Good analysis, but retirement projections without Monte Carlo simulations can be misleading. Real-world investment returns are volatile, and the sequence of returns matters a lot. Two portfolios with the same average return can have very different retirement outcomes. A Monte Carlo analysis helps estimate the probability of success rather than assuming a single smooth growth path.